| MSEK |
2025 |
2024 |
2023 |
2022 |
2021 |
| ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
| Goodwill |
284.0 |
298.23 |
289 |
288.6 |
270.1 |
| Other intangible assets |
199.2 |
229.3 |
245.5 |
265.9 |
264.8 |
| Property, plant and equipment |
163,7 |
177,9 |
171,6 |
166,7 |
138,5 |
| Leased assets |
85,0 |
90,7 |
103,2 |
88,7 |
43,6 |
| Financial assets |
7,7 |
6,5 |
4,7 |
4,1 |
4,0 |
| Deferred tax assets |
8,6 |
9,6 |
9,2 |
7,6 |
25,0 |
| Total non-current assets |
748,2 |
812,3 |
823,1 |
821,6 |
746,0 |
| |
|
|
|
|
|
| Current assets |
|
|
|
|
|
| Inventories |
504,5 |
534,9 |
520,9 |
578,6 |
415,4 |
| Other current assets |
332,0 |
320,9 |
299,2 |
328,4 |
376,1 |
| Cash equivalents |
247,0 |
159,2 |
135,2 |
69,6 |
193,9 |
| Total current assets |
1 083,5 |
1 015,0 |
955,3 |
976,6 |
985,4 |
| TOTAL ASSETS |
1 831,7 |
1 827,3 |
1 778,5 |
1 798,2 |
1 731,4 |
| |
|
|
|
|
|
| EQUITY AND LIABILITEIS |
|
|
|
|
|
| |
|
|
|
|
|
| EQUITY |
|
|
|
|
|
| Equity attributable to parent company shareholders |
1 071,4 |
1 062,0 |
1 022,6 |
999,8 |
806,9 |
| Total equity |
1 071,4 |
1 062,0 |
1 022,6 |
999,8 |
806,9 |
| |
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
| Non-current liabilities |
319,4 |
344,2 |
350,0 |
341,1 |
396,8 |
| Overdraft |
0,0 |
0,0 |
– |
– |
– |
| Current liabilities |
440,9 |
421,1 |
405,9 |
457,3 |
527,7 |
| Total liabilities |
760,3 |
765,3 |
755,9 |
798,4 |
924,5 |
| TOTAL EQUITY AND LIABILITIES |
1 831,7 |
1 827,3 |
1 778,5 |
1 798,2 |
1 731,4 |
