Change in Equity – Quarterly
MSEK | 2023 31 Mar |
2022 31 Dec |
2022 30 Sep |
2022 30 Jun |
2022 31 Mar |
2021 31 Dec |
2021 30 Sep |
2021 30 Jun |
2021 31 Mar |
2020 31 Dec |
2020 30 Sep |
2020 30 Jun |
2020 31 Mar |
2019 31 Dec |
2019 30 Sep |
2019 30 Jun |
2019 31 Mar |
2018 31 Dec |
2018 30 Sep |
2018 30 Jun |
2018 31 Mar |
|||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Opening equity 1 January | 999.8 | 806,9 | 806,9 | 806,9 | 806,9 | 581,9 | 581,9 | 581,9 | 581,9 | 563,1 | 563,1 | 563,1 | 563,1 | 504,9 | 504,9 | 504,9 | 504,9 | 483,2 | 483,2 | 483,2 | 483,2 | |||||
Set-off share issue | – | – | – | – | – | – | – | – | – | – | – | – | – | 39,0 | 39,0 | 39,0 | – | – | – | – | – | |||||
New share issue | – | – | – | – | – | 37,2 | 37,2 | 37,2 | 37,2 | – | – | – | – | – | – | – | – | – | – | – | – | |||||
Share issue costs | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | – | |||||
Dividend | – | -105,8 | -105,8 | -105,8 | – | -63,5 | -63,5 | -63,5 | – | -48,6 | -48,6 | – | – | -40,3 | -40,3 | -40,3 | – | -40,3 | -40,3 | -40,3 | – | |||||
Total comprehensive income | 66.5 | 298,7 | 237,7 | 175,2 | 71,8 | 251,3 | 193,3 | 143,4 | 71,1 | 67,4 | 81,7 | 43,6 | 64,0 | 59,6 | 60,3 | 41,3 | 34,6 | 62,0 | 50,9 | 33,0 | 18,2 | |||||
Closing equity | 1066.3 | 999,8 | 939,0 | 876,3 | 878,5 | 806,9 | 749,0 | 699,0 | 690,4 | 581,9 | 596,2 | 606,7 | 627,1 | 563,1 | 563,9 | 544,9 | 539,5 | 504,9 | 493,8 | 475,9 | 501,4 |