| MSEK |
2021 |
2020 |
2019 |
2018 |
2017 |
| ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
| Intangible assets |
534,9 |
364,0 |
391,7 |
206,8 |
211,5 |
| Property, plant and equipment |
138,5 |
135,3 |
128,4 |
131,8 |
152,5 |
| Leased assets |
43,6 |
47,8 |
46,9 |
– |
– |
| Financial assets |
4,0 |
4,5 |
3,4 |
3,8 |
4,1 |
| Deferred tax assets |
25,0 |
26,7 |
27,6 |
25,1 |
23,7 |
| Total non-current assets |
746,0 |
578,3 |
598,0 |
367,4 |
391,8 |
| |
|
|
|
|
|
| Current assets |
|
|
|
|
|
| Inventories |
415,4 |
310,7 |
287,9 |
212,6 |
203,1 |
| Other current assets |
376,1 |
277,2 |
211,7 |
194,7 |
207,3 |
| Cash and bank balances |
193,9 |
203,5 |
131,1 |
215,5 |
156,0 |
| TOTAL ASSETS |
1 731,4 |
1 369,7 |
1 228,8 |
990,2 |
958,2 |
| |
|
|
|
|
|
| EQUITY |
|
|
|
|
|
| Equity attributable to parent company shareholders |
806,9 |
581,9 |
563,1 |
504,9 |
483,2 |
| Total equity |
806,9 |
581,9 |
563,1 |
504,9 |
483,2 |
| |
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
| Non-current liabilities |
396,8 |
321,8 |
325,6 |
233,4 |
231,9 |
| Overdraft |
– |
– |
– |
– |
– |
| Current liabilities |
527,7 |
466,0 |
340,1 |
251,8 |
243,1 |
| TOTAL EQUITY AND LIABILITIES |
1 731,4 |
1 369,7 |
1 228,8 |
990,2 |
958,2 |
