| MSEK |
2022 |
2021 |
2020 |
2019 |
2018 |
| ASSETS |
|
|
|
|
|
| |
|
|
|
|
|
| Non-current assets |
|
|
|
|
|
| Goodwill |
288,6 |
270,1 |
216,7 |
221,4 |
119,2 |
| Other intangible assets |
265,8 |
264,8 |
147,3 |
170,3 |
87,6 |
| Property, plant and equipment |
166,7 |
138,5 |
135,3 |
128,4 |
131,8 |
| Leased assets |
88,7 |
43,6 |
47,8 |
46,9 |
– |
| Financial assets |
4,1 |
4,0 |
4,5 |
3,4 |
3,8 |
| Deferred tax assets |
7,6 |
25,0 |
26,7 |
27,6 |
25,1 |
| Total non-current assets |
821,6 |
746,0 |
578,3 |
598,0 |
367,5 |
| |
|
|
|
|
|
| Current assets |
|
|
|
|
|
| Inventories |
578,6 |
415,4 |
310,7 |
287,9 |
212,6 |
| Other current assets |
328,4 |
376,1 |
277,2 |
211,7 |
194,7 |
| Cash equivalents |
69,6 |
193,9 |
203,5 |
131,1 |
215,5 |
| Total current assets |
976,6 |
985,4 |
791,4 |
630,8 |
622,8 |
| TOTAL ASSETS |
1 798,2 |
1 731,4 |
1 369,7 |
1 228,8 |
990,3 |
| |
|
|
|
|
|
| EQUITY AND LIABILITEIS |
|
|
|
|
|
| |
|
|
|
|
|
| EQUITY |
|
|
|
|
|
| Equity attributable to parent company shareholders |
999,8 |
806,9 |
581,9 |
563,1 |
504,9 |
| Total equity |
999,8 |
806,9 |
581,9 |
563,1 |
504,9 |
| |
|
|
|
|
|
| LIABILITIES |
|
|
|
|
|
| Non-current liabilities |
341,1 |
396,8 |
321,8 |
325,6 |
233,4 |
| Overdraft |
– |
– |
– |
– |
– |
| Current liabilities |
457,3 |
527,7 |
466,0 |
340,1 |
251,8 |
| Total liabilities |
798,4 |
924,5 |
787,8 |
665,7 |
485,2 |
| TOTAL EQUITY AND LIABILITIES |
1 798,2 |
1 731,4 |
1 369,7 |
1 228,8 |
990,2 |
